2-bed · 1,156 sqftBeach Walk Residences 1, Dubai Islands · 4th floor · completed 2026

405, Beach Walk Residences 1

Sold prices and rental history: sold once, by the developer in November 2024, and rented once, from October 2026. Every registered sale and contract is below; today's estimate is free after a one-time verification.

Unit 405 · DLD and Ejari recordsUpdated 1 October 2026
Last soldAED 2.38M20 November 2024
Current rentAED 140K /yr1 October 2026
Estimated yieldfree after one verification
Today's valuefree after one verification

Property timeline for 405, Beach Walk Residences 1

What is 405 worth today?

Last sold for AED 2,379,749 in 2024

Unlock today's estimate, updated daily, with

Verify once to see valuations for every property. Everything else on this page is open.

1 Oct 2026RentedNew contract
AED 140,000/yr12 months · AED 122 per sqft
20 Nov 2024Sold by developerOff-plan
AED 2,379,749AED 2,059 per sqft

Source: Dubai Land Department. Updated 1 October 2026.

Key facts

Type
2-bed apartment
Size
1,156 sqft
Floor
4th of 12
Parking
1
Developer
Imtiaz Real Estate Investment & Development
Completed
2026
Last sold
AED 2.38M · November 2024

About 405, Beach Walk Residences 1

405 is a two-bedroom apartment of 1,156 sqft on the 4th floor of Beach Walk Residences 1, a 12-storey tower in Dubai Islands completed in 2026 by Imtiaz Real Estate Investment & Development . The developer sold it on 20 November 2024 for AED 2,379,749, or AED 2,059 per sqft, 14% above the AED 1,806 two-beds in the building were fetching at the time.

One Ejari contract is registered, from 1 October 2026. The current contract, signed on 1 October 2026, is AED 140,000 a year: a gross yield of 5.9% on the 2024 price.

2-beds in Beach Walk Residences 1, and where 405 sits

All 17 2-beds →

405 last sold in November 2024 at AED 2,059 per sqft, 14% above what two-beds in Beach Walk Residences 1 were fetching at the time (AED 1,806).

Recent 2-bed salesUnit no.Price (AED)Summary
27 Jan 20252,681,206
17 Oct 20243,215,261
19 Sep 20242,678,954
16 Sep 20243,246,847
0 2-bed sales in the last 12 months

Beach Walk Residences 1

Building

75 apartments, studios to 2-bed over 12 floors in Dubai Islands, completed in 2026 by Imtiaz Real Estate Investment & Development . 4 sold in the last 12 months.

Typical price per sqft
AED 2,187
Typical sale
AED 2.21M
Typical rent
AED 120K /yr
Typical yield
5.3%
Beach Walk Residences 1, Dubai Islands: prices, sales and rents →

Other units on the 4th floor

All 75 units in Beach Walk Residences 1
Value
4011-bedAED 1.89M · Sep 2024
4022-bedAED 3.25M · Sep 2024
4031-bedAED 2.06M · Sep 2024
4041-bedAED 2.32M · Sep 2024
4061-bedAED 2.1M · Aug 2024
4071-bedAED 1.69M · Nov 2024

405, Beach Walk Residences 1 in numbers

  • Sold once: by Imtiaz Real Estate Investment & Development on 20 November 2024 for AED 2,379,749, or AED 2,059 per sqft.
  • Rented since October 2026 on one Ejari contract, at AED 140,000 a year.
  • At AED 140,000 a year the gross yield on the 2024 price is 5.9%.

Source: Dubai Land Department. Updated 1 October 2026.

Questions about 405, Beach Walk Residences 1

What did unit 405 last sell for?

AED 2,379,749 on 20 November 2024, sold by the developer: AED 2,059 per sqft for 1,156 sqft. It is the only registered sale of the unit.

What is the rent for unit 405?

AED 140,000 a year on the contract signed on 1 October 2026.

How big is unit 405?

1,156 sqft (107.4 sqm): a two-bedroom apartment on the 4th floor of a 12-storey tower completed in 2026.

What is unit 405 worth today?

The YallaValue estimate is updated daily and free after a one-time verification by WhatsApp, email or Google.

Selling 405? Put it on the OpenOffers board

Public offers from verified, deposit-backed buyers; a reserve you set; no fee unless it sells, then 1%. Sale agreed in weeks, not months.

How OpenOffers works

Mortgage on 405, Beach Walk Residences 1

Starts from the last sale price (AED 2.38M, 20 November 2024). Switch to today's estimate once you have unlocked it.
Price
AED 2,379,749
Deposit, UAE resident (20%)
AED 475,950
Deposit, non-resident (40%)
AED 951,900
Monthly over 25 years at 3.7%
AED 9,736

Plus the 4% Dubai Land Department transfer fee and about AED 5,000 of registration and trustee costs. Full mortgage calculator →