1-bed · 773 sqftBeach Isle Tower 2, Dubai Harbour · completed 2023

P403, Beach Isle Tower 2

Sold prices and rental history: sold once, by the developer in May 2022, and rented once, from May 2026. Every registered sale and contract is below; today's estimate is free after a one-time verification.

Unit P403 · DLD and Ejari recordsUpdated 1 May 2026
Last soldAED 2.06M12 May 2022
Current rentAED 110K /yr1 May 2026
Estimated yieldfree after one verification
Today's valuefree after one verification

Property timeline for P403, Beach Isle Tower 2

What is P403 worth today?

Last sold for AED 2,060,888 in 2022

Unlock today's estimate, updated daily, with

Verify once to see valuations for every property. Everything else on this page is open.

1 May 2026RentedRenewal
AED 110,000/yr12 months · AED 144 per sqft
12 May 2022Sold by developerOff-plan
AED 2,060,888AED 2,667 per sqft

Source: Dubai Land Department. Updated 1 May 2026.

Key facts

Type
1-bed apartment
Size
773 sqft
Parking
1
Developer
Emaar
Completed
2023
Service charge
AED 23,300 /yr
Last sold
AED 2.06M · May 2022

About P403, Beach Isle Tower 2

P403 is a one-bedroom apartment of 773 sqft of Beach Isle Tower 2, a 17-storey tower in Dubai Harbour completed in 2023 by Emaar. The developer sold it on 12 May 2022 for AED 2,060,888, or AED 2,667 per sqft, 13% above the AED 2,366 one-beds in the building were fetching at the time.

One Ejari contract is registered, from 1 May 2026. The current contract, renewed on 1 May 2026, is AED 110,000 a year: a gross yield of 5.3% on the 2022 price, before the service charge of about AED 23,300 a year.

Sales and rents for P403 over time

Sales
Unit P403, each saleTypical one-bed in Beach Isle Tower 2
2M2.5M202120232025Typical sale price by year: 2021 AED 1,824,326; 2022 AED 2,000,000; 2023 AED 2,400,000; 2024 AED 2,700,000; 2025 AED 2,500,000Sold by developer, May 2022: AED 2,060,888 (AED 2,667 per sqft)

P403 has sold once; the dashed line is the one-bed median of each year in the building.

Rents
Unit P403, each contractTypical one-bed in Beach Isle Tower 2
120K140K2024202520262027Typical rent by year: 2024 AED 134,000; 2025 AED 137,500; 2026 AED 120,000Renewal, May 2026: AED 110,000 a year

Annual rent on each registered contract; the dashed line is the one-bed median of each year in the building.

1-beds in Beach Isle Tower 2, and where P403 sits

All 43 1-beds →

P403 last sold in May 2022 at AED 2,667 per sqft, 13% above what one-beds in Beach Isle Tower 2 were fetching at the time (AED 2,366). Over the last 12 months one-beds sold for AED 1,300,000 to 1,960,888, around AED 2,982 per sqft, and rent for AED 99,732 to 160,000 a year. P403's AED 110,000 is in the lower half of that range.

Recent 1-bed salesUnit no.Price (AED)Summary
13 Jul 20261,960,888
10 Dec 20251,300,000
4 Jul 20252,500,000
9 Jan 20252,750,000
2 1-bed sales in the last 12 months

Beach Isle Tower 2

Building

135 apartments, 1-bed to 3-bed over 17 floors in Dubai Harbour, completed in 2023 by Emaar. 10 sold in the last 12 months.

Typical price per sqft
AED 3,498 Down 2.7%
Typical sale
AED 4.25M
Typical rent
AED 210K /yr
Typical yield
5.0%
Beach Isle Tower 2, Dubai Harbour: prices, sales and rents →

P403, Beach Isle Tower 2 in numbers

  • Sold once: by Emaar on 12 May 2022 for AED 2,060,888, or AED 2,667 per sqft.
  • Rented since May 2026 on one Ejari contract, at AED 110,000 a year.
  • At AED 110,000 a year the gross yield on the 2022 price is 5.3%, before a service charge of about AED 23,300 a year (AED 30.11 per sqft).
  • One-beds in Beach Isle Tower 2 sold for AED 1,300,000–1,960,888 in the 12 months to November 2026; the building's median across all types is AED 3,498 per sqft.

Source: Dubai Land Department. Updated 1 May 2026.

Questions about P403, Beach Isle Tower 2

What did unit P403 last sell for?

AED 2,060,888 on 12 May 2022, sold by the developer: AED 2,667 per sqft for 773 sqft. It is the only registered sale of the unit.

What is the rent for unit P403?

AED 110,000 a year on the contract renewed on 1 May 2026.

How big is unit P403?

773 sqft (71.8 sqm): a one-bedroom apartment of a 17-storey tower completed in 2023.

What is unit P403 worth today?

The YallaValue estimate is updated daily and free after a one-time verification by WhatsApp, email or Google. One-beds in Beach Isle Tower 2 sold for AED 1,300,000 to 1,960,888 in the last 12 months, around AED 2,982 per sqft.

Selling P403? Put it on the OpenOffers board

Public offers from verified, deposit-backed buyers; a reserve you set; no fee unless it sells, then 1%. Sale agreed in weeks, not months.

How OpenOffers works

Mortgage on P403, Beach Isle Tower 2

Starts from the last sale price (AED 2.06M, 12 May 2022). Switch to today's estimate once you have unlocked it.
Price
AED 2,060,888
Deposit, UAE resident (20%)
AED 412,178
Deposit, non-resident (40%)
AED 824,355
Monthly over 25 years at 3.7%
AED 8,432

Plus the 4% Dubai Land Department transfer fee and about AED 5,000 of registration and trustee costs. Full mortgage calculator →