1-bed · 821 sqftBeach Isle Tower 1, Dubai Harbour · 4th floor · completed 2023

402, Beach Isle Tower 1

Sold prices and rental history: sold once, by the developer in January 2022, and rented since 2024. Every registered sale and contract is below; today's estimate is free after a one-time verification.

Unit 402 · DLD and Ejari recordsUpdated 15 September 2025
Last soldAED 2.07M28 January 2022
Current rentAED 150K /yr15 September 2025
Estimated yieldfree after one verification
Today's valuefree after one verification

Property timeline for 402, Beach Isle Tower 1

What is 402 worth today?

Last sold for AED 2,074,888 in 2022

Unlock today's estimate, updated daily, with

Verify once to see valuations for every property. Everything else on this page is open.

15 Sep 2025RentedNew contract
AED 150,000/yr12 months · AED 183 per sqft
31 May 2024RentedNew contract
AED 160,000/yr12 months · AED 196 per sqft
28 Jan 2022Sold by developerOff-plan
AED 2,074,888AED 2,527 per sqft

Source: Dubai Land Department. Updated 15 September 2025.

Key facts

Type
1-bed apartment
Size
821 sqft
Floor
4th of 24
Parking
1
Developer
Emaar
Completed
2023
Last sold
AED 2.07M · January 2022

About 402, Beach Isle Tower 1

402 is a one-bedroom apartment of 821 sqft on the 4th floor of Beach Isle Tower 1, a 24-storey tower in Dubai Harbour completed in 2023 by Emaar. The developer sold it on 28 January 2022 for AED 2,074,888, or AED 2,527 per sqft, 5% above the AED 2,404 one-beds in the building were fetching at the time.

It has been rented since 2024 on 2 Ejari contracts. The current contract, signed on 15 September 2025, is AED 150,000 a year: a gross yield of 7.2% on the 2022 price.

Sales and rents for 402 over time

Sales
Unit 402, each saleTypical one-bed in Beach Isle Tower 1
2M2.5M2020202220242026Typical sale price by year: 2020 AED 1,733,388; 2021 AED 1,954,888; 2022 AED 2,047,888; 2023 AED 2,600,000; 2024 AED 2,700,000; 2025 AED 2,375,000Sold by developer, January 2022: AED 2,074,888 (AED 2,527 per sqft)

402 has sold once; the dashed line is the one-bed median of each year in the building.

Rents
Unit 402, each contractTypical one-bed in Beach Isle Tower 1
140K160K2024202520262027Typical rent by year: 2024 AED 155,000; 2025 AED 160,000; 2026 AED 135,000New contract, May 2024: AED 160,000 a yearNew contract, September 2025: AED 150,000 a year

Annual rent on each registered contract; the dashed line is the one-bed median of each year in the building.

1-beds in Beach Isle Tower 1, and where 402 sits

All 114 1-beds →

402 last sold in January 2022 at AED 2,527 per sqft, 5% above what one-beds in Beach Isle Tower 1 were fetching at the time (AED 2,404). Over the last 12 months one-beds sold for AED 2,350,000 to 2,950,000, around AED 3,025 per sqft, and rent for AED 85,000 to 245,000 a year. 402's AED 150,000 is in the lower half of that range.

Recent 1-bed salesUnit no.Price (AED)Summary
2 Nov 20262,550,000
19 Jan 20262,494,000
23 Dec 20252,350,000
21 Nov 20252,950,000
4 1-bed sales in the last 12 months

Beach Isle Tower 1

Building

217 apartments, 1-bed to 6-bed over 24 floors in Dubai Harbour, completed in 2023 by Emaar. 12 sold in the last 12 months.

Typical price per sqft
AED 3,358 Down 0.9%
Typical sale
AED 4.3M
Typical rent
AED 175K /yr
Typical yield
5.1%
Beach Isle Tower 1, Dubai Harbour: prices, sales and rents →

Other units on the 4th floor

All 217 units in Beach Isle Tower 1
Value
4011-bedAED 2.07M · Dec 2021
4032-bedAED 4.3M · Jul 2024
4042-bedAED 4.08M · Aug 2021
4052-bedAED 3.8M · May 2021
4063-bedAED 8.5M · Apr 2024
4072-bedAED 3.01M · Sep 2021
4081-bedAED 2.7M · Sep 2024
1–7 of 8

402, Beach Isle Tower 1 in numbers

  • Sold once: by Emaar on 28 January 2022 for AED 2,074,888, or AED 2,527 per sqft.
  • Rented since May 2024 on 2 Ejari contracts, from AED 160,000 to AED 150,000 a year.
  • At AED 150,000 a year the gross yield on the 2022 price is 7.2%.
  • One-beds in Beach Isle Tower 1 sold for AED 2,350,000–2,950,000 in the 12 months to November 2026; the building's median across all types is AED 3,358 per sqft.

Source: Dubai Land Department. Updated 15 September 2025.

Questions about 402, Beach Isle Tower 1

What did unit 402 last sell for?

AED 2,074,888 on 28 January 2022, sold by the developer: AED 2,527 per sqft for 821 sqft. It is the only registered sale of the unit.

What is the rent for unit 402?

AED 150,000 a year on the contract signed on 15 September 2025. The previous contract, from May 2024, was AED 160,000.

How big is unit 402?

821 sqft (76.3 sqm): a one-bedroom apartment on the 4th floor of a 24-storey tower completed in 2023.

What is unit 402 worth today?

The YallaValue estimate is updated daily and free after a one-time verification by WhatsApp, email or Google. One-beds in Beach Isle Tower 1 sold for AED 2,350,000 to 2,950,000 in the last 12 months, around AED 3,025 per sqft.

Selling 402? Put it on the OpenOffers board

Public offers from verified, deposit-backed buyers; a reserve you set; no fee unless it sells, then 1%. Sale agreed in weeks, not months.

How OpenOffers works

Mortgage on 402, Beach Isle Tower 1

Starts from the last sale price (AED 2.07M, 28 January 2022). Switch to today's estimate once you have unlocked it.
Price
AED 2,074,888
Deposit, UAE resident (20%)
AED 414,978
Deposit, non-resident (40%)
AED 829,955
Monthly over 25 years at 3.7%
AED 8,489

Plus the 4% Dubai Land Department transfer fee and about AED 5,000 of registration and trustee costs. Full mortgage calculator →